План финансово-хозяйственной деятельности на 2022г

F

=
a.

_ tr
5l
EF

3:
{

i,aJ.=dH

S
=
>
<
c
F
*<;/.:raCd

=
V
6
51O
9r=
Far

Fl 6
:
Fd * =Z
io,

XqVsF

,^. : o at ;j
4X>.-iEo!

iiY

;r<

=;,v

X

xl;Eg

3

a-2.

I

trl
6l
\ol

v

€

$
€

N

N

a)

o
O

ml.x x
Nl'.
ra; ^ x
=

I

I

sa
N

'-l

lltl

Rl

tltl

=

^rl

=

^'a
..lo*

tl

F

a
F

o

x
I

o
L

I*l
x

f<

F

N

|

|

tsl

|

.6l

5ol
;lr

I

I
|

I
^l
RFIFI
r
;l
gl
i:l

ol
ot

9l

;l

ot
Y|

El
ft
-t

N

E8E
c.l
N

N

O

Fl
F

3l
el
^l
gl

o

"ql

:l

ol
Fl

P

xl

Kl

>l

.,

il{l
I

il
ql
el

I

E

Hl

q
E

d

I

FI

E

el

9
i,

,|

!l

a

,RI

il,^
El *>.

:>,t
! q
o?ro

2l

8:=

=
q

55

g

i!az

3o

o

0l

e
,=i
1s

Iq

t!
li
t(

l,i
l<

lc

i 9ti

a

:: o Oln

*
a

o

+

^qF
;E
YX
-o

S

lr

Io
x .t:
;: 6l:t:
i: FI:

9l

s

tt
ti

t:
= ti
6
E l!
g lr

P

e

F

gts-tsaL
LL
E g gSv
x-x

I

@

x;*
6E
o

F

N

o- Fr
AH
d

€

O

O
N

Nl

'"
9lh

f .: 9 :x
tix oa= 15
:f E 5
>'r
'|--6:J

f-t

a\

=P
E-zr

Y

L:

-l

1 o<

O

N

o
L

:(

5

E \6 ll
g
el:
, :< 6lE
Fta
ti €5 s?t\c
; a :t3

P

ti

sl

>ol
s:g

9XI
6_E r=
trq-l
;i;

ct

I

t^^
I

Llo
*t'
9 5
d{l'- E
!
e *fr 3

O

R

d

I

x

X

x x

{

r

r

N

rr

\

9\

€
€
9

-t

O

V)

O
h

o\

N

a

N

r
6

(\

O
hl.-

:

re: :
^il'=
o4:*

I

Y

i

I

n
r

ss

m

ar

N

ts

:

N

N

ia

o

A

s
E

oo

OI

.P
l=
Nl5
Nt !

ov9

€
€

=
;
:

r
o,
c.l

co

31

N

r
a

oc

N
N

r

\.*;

O

q

6

r
N

€

N N

d

tso

A

A

z

N

N

N

a.l

cd

I
N

A

\o
d

i

o

N

N

r

c.i

c.l

N

\

aYdVi

-i5;i
;xYsii
cxd39
,X3^oP

vg

O

o
O

O
O

N

o

a a

O

d

N

X

=l=lo
NI
NI

d
N

N

ol

ol
NI

o\

*
N

r/Jdi/g/s////



=

315 .{19

t t

xt

 ol6

P
o il
l5
IX

t9
la-

s

:l: El x

5l=

El S

FIF a;;

flsEl=
RIEI
otsl
HIE ql.l
*IE

I

;tE

I
I

I

sli
ilHl
etf tit
il

t_

EIE FIHI

4t

FI
al

t=

rlF ;l

ql

:l

Elr ls

itE

xl

ol
FI

;E

Et9 || *:

slE | :
eld ld

tsl
iil
6l

,I

T

I

3t: I

FI

E

N

I

:t

\OI
ol

E

r

s

;ls

,;I
ol
5l
pl

F

El

NIN

Fl;

txlol
;

\t

5l:

tEl
l$l
lFl

o
L

!j-

I

ol!

El;
>t c

PI F
oli:
Ft N
€lq

616
=IF
I

rl f

I

RI; ?IEI

sll ilEl

Jfllg/i/snflflru

EIF slql
6tx

o

I

l:o o
l>.:

l=

s

tr
F

s

s

E

r
I

E

s
s
E

o

,.=
d

F
q

F

I

F

r

@

E

t

.O

ol

oo

l9

5
J

l6
lo

lo

F
>]

x

E
F

F

o

tr
F

F
E
tr

cy=
^rF
YVO
a->

i:x
Y

J_

F
QIA

F

o

IF

s->
>sx
a---

E

E

c

F

\ol

E

c
e

s
6

j

o

o

ol
ol

:l
i-l
FI t:l

F

ts

9l
gl ol
o.l

4l

PI

x
oG

NI

trl

q:
o=

4
o

ol

x

r:

*l

o

:l

I

s

EI

xf;

ol

5*
.F

-l
:l r cl
II

5l €
9l
.?l

fl
=5
F dl EI

E :tl
: ol

E 9l

al

al

5l
o

o
P
E

-l

e
o

5

ti

1l

F

;
i

FI

F

FI
6
EI EI F 5l FI
EI

P

9)

I

F

F

)5

;l

,.I

xl
NJ

E

1

o

o

L

c

s

l=
lFi
to I*
t:
t=
t^

x

xs

to

t6
a lo

J

!

s

rs^

I
o

I

o
X,:

lo

I

o

E

s
)E

F:

:

lx
t:

t!

lo

IF

L

x IE
lo

IF

lo

ls
ts

tp

.;U
;q

o

IY

t9
t;

l;

tr

to

lx
t;
II
tx

a

t9
tF
o
o
to
t!? a

d

I=

o

o

a

ld

t36
ts o

r.

-l

P

?l

ol

F

L
l

gl
,^l
5t F1
EI
-t
nl
FI
YI ?

il

:l
:l

,l

I
N
N

=

>o

shg
-x=l
X6Y
qEol

3E E

r

I

c.t

I

I-

a d
\o

G

€

I

ol

r

I

€ € €
c.t
N
v

<1"

r o

x

X

tsiv
o
v;€
Eq+:
!6AO

s
5d

Ft 4

gls

ls

FIF

el

ilt

9t

9l

ot
ol

ol
>l
sl
TI

;
a

<

{lY

Htt

ol

c

FI

F

3l:

lel;

xtx

:t:t:
FIFIF

EI:
>t > stgtE
515 ststt

9tpta
PIF ololo
olc

o

ot
9ts ot
II T :til:
alo

o

ol ot o

F

at a

>t>

F

€c

-

tr

- -

Eti FIFIF
Fl cl o
>t> >t>t>
olo
al
€

El El

$l

IT

F

l=
l5

E 3@

'- Els
:| :

= :Iol o:
F

>"LV
E)x)sd
vao:
OYIY

i

H
:
!

ii5

iii
iiF
.d:

c

g.e 3
FI;
0PR"e
flE L OXX
Gdd*

€lt=r
r
rl
EI A
o -t 1
s dl N

E

sl9

t9

l5
to

o-!=

sl5 d
EI

IR

$l il nl €le
glF:lFlElHElHE
aIB

Xir=
R SE'

aa-E

l!

c

3la

5l 5l r

F
f

s

lF

Flift$tslFlF

sl; pl

xaaa

iolr:

6:9
x=ii
i+=

IE
EAH
IE >trtr-

lFFfldflflF

FI: 5t5

:l
EI

.^

T EiP
F pui,

lclrllclfle

313

,"+
EE

=d

O

Fl il
Et r
Ft t
3t
gl;

dx
EN^^^
d A -6o
F-__N

HT>:>

(r,. t g,;
F&&ee
g:3

I

3l--,

AXNNN
=€lEl

';6;
ttltl
ltill

tlttl

tr, d,

tr,

>o

0xo'

8.8 e
6E

ra
N

F

4

Itr

F

tx

o
d

lo
lo
la
IF
ta
t5
lo
tq
to

F

a

5

IE
tv

d

ts
t',

IP

P
o

ls

P

la

l3

I

o

E

E

t-

o
L
o

I

.
P

o

l=
li

{

o

P

la

le

s

Y

I

oo

ba

X

a

I
:

G

ii3
Q9

Sp

rb

a

:

F

I

QX

,0)

eQ
a6

xi
vx
AE

coe
so

F

>1 \o
X

E

YAY

8.F
s
trqE

,!s-.-o
o;qv=
-tr=5+
AXg'5ij.
vxd39

,-H^o.9

a
IF

\o

ts

d
o

ti-

IE
t3
lo

P

lg

t2

IE

E

l.d

to
o

IR

t:

o t+

E

X

\o
Y
F

s

r

{

F
E

6

o

a

F

S

G

a

a

t

g

l9
t;

F

X

N

I>

ts
>l

P

fl

;l

q

a

FI
ol

xl

;lTI

o
a o

I

o

3

o

)s

5

o

a
q

3
o

F
q

\o

o

I

F
o o

,, 9
*E
s>

X

=l

AF

q

el
8l
YI
;l

$l

a
F

il €

o

o

F

ts

v

a

F

o
F
d

o

o
o

o

oo
d'

E:
p idl

o
\o

o

:: ol

o
a

H
o

6l
=l
Fl
tr i;l

X

a

o
o

**
bF
s6

RE

d
I

al
ol

q

aa
x9
>=

d

o
F

O

L

a

a 5

I

F

OI

1
o

a

e

:l

o
t^

F
9s

F

o

IN

a

I

ls
IE

d

q

6

3

lg

t:

x

o
q

p

X

>o

dLd

EX0

8.8

B

dE

O

F

o

F

o
a

IX
I!E
I:E

x

q

>,
a

t)
t*

I

F

o

-

E

o

I
O

o
d

II
IF

IO

E

F

F

3

T

L

?
o

o

o_

I

d

t-

I

s

s

oa
E7

Fc;

9o

>r
;r

F

a

6

E

o
q

X

a

F

o
a

d

I
al
>l

I

F

€

o

a

F

F

6:

q
X

s

sl

NI

:l
FI

d

;l

d

6
o

:

E

s
.g

c

t:

lo

tr
IO

E

l9
IF

d

F

'/ o

d

-l
>I

o

:t

i: FI

d

la

:

o

EI
ol

trl

:l

X

o

,0,

a

OI

s it
ol

o

X

9a

r-i

q

b

\o

L

9a

a

E

o

X
a

x o

P

to

o-

Fl

Fl

;l

d

^l d

^l

4
F
6

EI

E

o

ri

o F

G

E

ol BI

trt

sl

Fl

F

o

X

ti

o

P

')
(!

E

E

F

e

I

s 9l a

a)

d

X
I

t>
lo

:

o

o

el
9l

IP

IF
IE
to

o

i:

>l
E{l

o PI a
al l
tl

q

t>

I

o

a

P,

5
L

€

;, Fl

L

X

IF

:
a
a

O

5l

o

I

E

;'

F
N

x
F

F

o
,.i
x
E

F

q

,il

d \o

d

o

IF
la
l:i

&

P

x

tx
d

:

o

X

IF
to
ls

9)

s
E

o

a

s
6

€

s

d

;ltrl
EI

5l
6l

N
d
P

o

o

g
Y:Y

8.8 $

a

dE

a
E

:
x
o

x

XdP

9ig

3cfeg€
F:3
SFE

Esg
=
i8.!

.-5.-aYoVi

Ei=5i

vXJ39
^XYrii

I
O
,i
gdE
ro

4

t<

900

Itr

3eg
s^E

t=

16

,l'l

5.
o
p

:ll>

IE

1E
| ,'

ls
l9

I

tg I
t8 i
t,: ?

d

o

lH
lF
13

o
@

3

t,

)s

o

s
a

o

E

X

IX IX
l4 t;

q
d

o
o

o

a

t lo
lo

5l

t

5l
9l

x

x IX

F

IF

o

X

st
F

o

F

F

a

a
?
F

F

;l

l

ol
F q q

q

P

€
o

{l
XI

>I

€l
OI

*

L

e

F

o

o

:l
gl

E

e
q

5

L

F

d

F
\o

E E

xHxx

ii<
F9b
XSo

ttt

5'"* Ff

EF9FE!
g
g p G,= R
HHNEEH
= .-EHt*
v{{EV9a
v E ,'E I
p
eE f =
d5i.o_;ix
,,6t .=

EFFgEF
*=Xn,EV
>>>E*>

hgi
ttl
ttt

E

d3 5 :
€s
Fs
gSxs
I*trot
QHgS
3+RV 4

tr tr E Otr
iaF.:&i
.:.:x66"
B'iRXe'I
EEqE:;
F*0le*

;E

Q,h,

5€ g

I
,E

F*E;!S
v

gH

't't-r

E

sFESsi

]E

o

,

ao

5,5

FFsNEE
RTESgi

tr

d

€

8l

@

o

o

ol
trl
al

-

E

6*

,4

r

AF

!?83i?

s.

aa

a

€

x

5

:J

=

to F
19 h

I

p
t--

t9
tF

o

o

a
F

a

X

F

F

x

o
x

o

X

o

o

o

t':
I;

=l

6
6_

F.

IO
lb
tIX

O

ts

o

ld

n
g

!, I 6 A .^ e
pga,6F6

i

lE

€
Es
9F 6
gE 5

F

:

t*
ls

P

xl

lo

h:

E

g'

Fe S2
5

E

E

tE
lo

o_

s

E

P

>

E

lB
t,:

5

a

s

E

=Es
gFu
rP

Q,

lgr'lFa
5565i5
sEPPi3E

I| I| I| t5
l5

I
I

XX:
xF*
6tr

sl.: o3 ix
Nl'-

e*83
E

.Q tr c
-1.: g xY

Nl'=
o@:* ^
t-

F-

s
-Ya;:
-E=i"
;XgsA

F

sxi39

6836

l5

F

lo
lo
IF
IO
la

F

o

Io
tm

o

lc
ld
lm
L

t

d

tp

P

I

t;
la

d
F

IF

I*
t>

s
5

I
o
o

E

I

L

E

P

d

E

o

o
!l

IO

t6

P

F

t6

d
F

o

c

I
t)

X

o

9l

c

5
F

o
F
o
F
o

ii3

F

I

F
a) a)

3p
XE

9

X

FX
oi

=Y

AF
bP
o>

O

T
P

6\o
-!

os

e

ts

o

e?

d

I

I

I

P

I

F

F

lo

l4
to
t;

tr

E

lq

a
j

t7

o

I

4
a,

ol

I

NI

rj

sl

h
F
P

a

x

o
s o

Eo6

9x9

8-E F
dE

\-s.I

R]

EI
HI

sl

tl

5l

NF;

aa

s;
ol
EI

scS
det?
1X>

t,'

3

oir

Eg

E

F

,:9
:E

o

F

E
a

t>- I
ls
ugl
d!
eI

I

o

1

E

tca
14 0

X

s

to
lo
t*

I

x

6

t+9
s

1

vl o

ol
al

cl

s

dl
rl

:l

tiF

lc

6l

o

T

I

E
F

o

IE

lE.o

16 s
ls 5
l-iA

lT
lFo
s

ol I
sl

ls,5

tN

t"o
tg
E
tk I

t9
t:
t;

l=
d t=

t:

X

ta

F.

t;
t:

o

e

lcd
d

'o

x,I
SE

oxa
sts>
:SE
q-J
oi+

9F9

8"8 3
dc

)5

o
ta

lx

IE
lo
t=

lc
IN

l!

lo
F

)s

s

I
6

d

to

X

lo

IF

l6
lo
I5

P

lo
IA

X

t,:

,)

l9

L

/.

1

IF
rF

IE

to
t>

t>

to

t8.
to
Itr
IF
IF

t-

a
o

o
F

t

I

o x
E

s

,s

E

I

5

T

s

q

s

N

F
F

ol
=l

I

:l
f:

5

9l

rl

a

s

F

s

6a

a

s

L

I

E

;l
i-l
al

s

X

e

s

P

,,

ol

-l
ol

3l

;l
6l

o
5

ol
q

F

5

4

I
J

I
al
3l s

>l

L

>l

I

FI

Fl

€l
dl
ol

d

?
o

c-q

;l

d

>.

E

EI
1

gl o\

F

I

gl

=l

6l

FI
bl

a t€

ql

X

=

F

X

)s

F

:ol

P

I

s

I

9l 9l
dl

L

;

I
6

t

s

I
q

E

t-."

lo

o

€
d
E
I

l3
tq

th

IR
IF

l\o

I

lp

t^
X IE
IA

I

N

P

a

E

N

a

F

c
tu

il
el

>I

i it = gi

dE

rY:
Nl':

g
-

s:

€jffgi-Ff
g gg g

;+::
RE+

r
5=-ra:a

+

-

i
^':
Y=dd
^
E

r

-loo^xoi:

r

as

s*

F

ii

a

9n

6

;F 5

6

.=.

:

9f

!

@

i ig *
^Y

E F5 f

Fsq
-

sr

g3
5E

I si = rE f F:
g! E
*i 5i $E
:: EI
E

i

q

4

as

;s

=

?

I

Eg
$E

!6

X"
;s

r

:o

E

Y

q a

:

?

E i EE,: +Fgg g
F eIF g€Ai $

;

E

-i:s.Y=
XX9=a
t{neo.

6 836

E

IF
t-

P

ts

I

E

2

rr

F
ro

n

:

tr

F

c

s

4 T

-

I
I

o

F

cF

=

o

s

:

I

€

K

F

lq
I.
IH
lq
ls
ld
l-l)r
15
tr

q

3

r
^
>
9

r

ld

I

l,s

E

lr

5

lc
lq
o>

A

E
E
F

p

F

O

\
o
E

o

s

E

L

s

a

F

-

.!r

t
F

L

i.
;i
d
t
F

o

d

v

:

xl

6l
€l

i4F
>

ca,

tl
ltl

g

E

Es

;gg

=;F

i E iFi ; 3 * g E r r F E f

ii;JEEi!FsjFElF5;Fg

l;;;igg;l;FisEFFiii

o
tr

sl

i

=

FO
is

rEx

9 a

i ij

c€i€Eg:iF€€ri
EEaE i5! EE!g F ;i
xi€.E,*s: ieis F li
E?gBE*g3 ?1[; F ;E

!

a e5;
i'  I

aE

JE

5

i g;e :;ii i

g s€Ei

.= s-,=o
6;NV=
;FY-T

€*

!

Fc
d 5;
;'95.r u;

?.. i

P E s9F
F F x*g;Eg:
.

iH

lt

ca

aaer;rcisegiF;jjjfig
;r ! !:; : R:;
, , r ,E rss rF'tFf i-r ilf

Er Er Er

t:

Rl,= C i

I

i
F

-i
xF*9;

o:

gFixs
,E

Et

E"

6'

9{E}=:

F

i F!e Es
io9xrts

5:
> o

gx
d o

E:
t;

:E:

3

e:
>t?
9q
9.i

9,2

iq

5; d dV
HP

=z

5!;96d
e!T-i':
o

ts2

;:

a:

P.i

3 tr's E I
i3:aj:d

}E

F^:_a,:o

l< x

:

b

^
S,! iXP,;

sY

x

I

I

FFg F iT
€ + e I i:
E Y,Fx" € 5
E9 u
:E q
trr
:: F

b

I

F

t
I

b

In
I

E

I
:

.E

;

b

io:oY

i

*s
XNN
i:i.o'
OS
qa,El:=Y

g
a

E9=5:lP ;
:= fig.9 ili
;eEE--5
i:lbai
1
2

i

5

a

5
8

:E;i6

ai F.:?:
: F 39 e,*

c

; gtr

s:= t3 f
;
:-6Xr'F

I

X

F

L

:;

):

X65-:t

9-o g: * e

i!.s=95
9:ts
+s x
fssFps
€ P de o 5

5,: i 3*
s r F s,I $ 3 !
3g3

€

u-5

i6
te

P
E

r

a

6

sB
:f,

:o

F*

iie

;

E I S.E i .g" E; ;"

;'€dXiY;'F

gz

dE

r3

6e
EI

9€

FP
ha

r$

st s g'

AF

x

$

s
3
il

fi

$$ s

*&

",r

s

,*.

$s

*

q

*

u$ss

tl
$

F

$,

$i
ES

x

$i*$$i

$

I
t
t

$
F.

ift

$;

*t
#l

I

l" RIr
gt6

;jj'

s

?s
*E

;t;

'c
i*'
I

*

ill

Y

*irl *

E

p,

tt

$lEgl

i

${g*l
?tg:r

s

!s$ftd*

$,

$

$,

ffi*
i

$.$.,

q

$fr s

;{
:.8 df
ls

s

s

$&$

'$

a$}

s

s

t

6',

*

[.

A

F.

* *
q

I

t

*.

3

.qE .g

$$ s $
sf

$

*

*

X3

$

?$

*

$ ftl
!

iIi
rF+
I ii

$,
$

&

ffi$
ils*

$

s5 Es $ 'tr E'

e$

$€$

$

$5

i

"*i

!f$

s

$ s
$
g s

s

$i

a:

$

s f*-

*

i*'*

iii

i$

$e$
E$
$$
*"' s g.E $$
It
*f
{t F
Ff $ s *,e
ig$
&s
**
c
g
{$ *$1,
$
s.

G"

g
$

x

€

{gg: etr
si l*i $t&
s

xt 3
?t

*

iS

*q $

s fix
cg

li

$$il

.{

t
* x,
*

s E$ g x
&
$ II, *
;l "r

$t

*l

s

dt

s BE

li''i

*

*

g

EE

4

$$$

.*

*

F

It

it$

r

{s Y

* c
a
65 & *
!

fi

.i'
$t

F

{

F

*$ s

Sl

$i

$

?

s *.!

E

&
s ss

s

$3

&

*,$

{

*

4
* '$# f *$
* fir
6F * I.i
a

*l;.

I

:x

g

$* s *
F* f
*#.

f

s &
s

*
*e
ir€
F

;s

*

*I

E

s

ll.a -f$

;l$
i*

w

# fi

s'x

$$F

5 5:

$F s 1,
* E* F.

*"

dtq ufB
*[s

lali

$

$

sg
sF *.*

sll

ei*

s it

$

8

F $
&

$P ft $
dx
&
ffi* s* $s

$*
sfr

s

:s 6

.:n

$s

+

t

s ,*,
$*
9* *
*

$$
s

w

& ,s
I
.s"

{$ s

,$,':

$

$r {6 $

&
# r**
&&

t

f$is

$$

* ;* $$

f

$'

s

$

t;' $*

$*l?

l$:,$ s$
g5
3o'
$s T,E

$$$l

$$,

f; Iii
$}

{eM

6.5. Pacrer (o6ocuoaanue) pacxoaou Ha onffary pa6or, ycrryr
no coaepxaH{ru uMyulecrBt

pacxoaov 244225

KoA BnAoB

I,lcroruar $unancoeoro o6einmno
N,
n/n

ilccrrrrii 6o,lifioi.

Hauvenonaxue pacxoaoa

I

O6rexr

2

O6nyl$Baure|,'IOHACC -----T

nox,curHut3auxc
E.E. qoroaop

t

Ii! 4l or

pv6.

)4B9prKleHHar Ha
2022 roa, py6.

3

4

750,00

9 000,00

9 000,00

'7 34',t,69

88 1 72,28

88 I ?2.28

2 500.00

30 000.00

l0 000.00

I

I

8 000,00

0,00

)OO "Varrpacrap-HKT. aorosop.l\& Jn?74 or

l4fl6uos

Cyuua

trcqilcreHHar,

)Tpeneu-MorilToprHr

)OO "TugHeprocepBuc', qoroaop Ns25-OMC or
3HleoHa6rFtetsne

500,00

2

0,00

|

K

3u-r6

Ha o

I

20:

0 1

j. tta"'por*iayriiililJi'EiJiffi

OMoB E E. Aor oBop Nel44 or 01.04 2021 r.

l3 235.00

I

J 21s.00

(r. 3aa-1b Ha 0l 0t 20Zlr, l.t3Mepelqe
Tu:reprocepurc' aot oBop Ne l ofl o r "o;t;t;;;;666
1 2.07 2O2 l t.

r

7 085,00

I

7 085,00

:3C - leparlrsurt
OBY3 "Ufr3 e CO"

21 298,78

2l

l I 698.56

l r 698.56

4 t99,40

4 199,40

4 704,00

4104,00

7 200.00

0,00

aorcBop Ne 14/628 or 22 A2 2022

298.78

r JL - AepaTillau,i,
OEY3 "l-ll-rr) u ( O" aorosop Ne I 4/2055 or

0

j3C ' AeparffsuHt

I'IIf!3

s COtr n..dRdn No lAnt)a
^i3MepeHre O!3.+aKropoB noroBop r\! I 4/995

DEVj

COO

l.09 2022

MflO "Crou(',

or

.202i

2g.Ol

ordeeu. o6pa6orK, Nsl or 04.10.2021r

npoBepKa

OOO NlIl@ "Cronx" nepean paoKa orueryu trrenei.,\!

4

Kr 3aa-rlra0l 0t

2022r. AorosopNsl

reMoHr aBTooyca

uxqxae

I

,.,

ilioliJi i, ",,"rrr.

aB

04. I 0 202

I

r

or04.l020Zl

i u aBTooyca I tutHuKar aarobaja lor It6/H or
:
l'O-l aBTo6yca Tuuqrac aero6a:a aor.N96/H or
r€MoHr aBrooyca I uHuxa, aBrooa ra aor,frlg6/s or

Peuorr aeroSyca fuyqxac

I or

r
I

Z.A5

2022

or | 6.oe.202

I
t.

ot

8 9s0.00

5 000.00

7 930.00

rcr.J.{gbls or

AorcBop 64r

0,00

8 950,00

0.00

5 440.00

fo6aja Aor Nl6/r ot I g.0g 2022

a;io6e

2 000.00

21.08 202

1

r

;

I 200,00

5

440.00

7 930,00
r

I 200,00

34 795.00

34 195.00

I 908.02

269 70E,02

6
7

I'rroro

JI

6,6. pacqer (060cHoBaHHe) pacxoaoB Ha otrrary npo{ux pr60rr

ycryr

Ko4 ou4oe pacxoaoB 244 226 0.06

I{crovnan $lnauc0B0ro

o6ecfl

eqeHx,

Ne

Haaueroaanue

n/n

LYMMA

pacxogon

HCqUCneHHat,

T

l

LYMMA

yrBeprqeHHu
4

46 010,00
2

aofosop Ne32573 or I 5 06 2022

r

000,00

3 000,00

)oyqerxe neAarofos AHO .{nO ,,OIl KaMenn",ii .opo4,,
aoi*op Nr3fi?f-8-_t1 t0.2022

9 600,00

9 600.00

58 610,00

r2 600,00

l
4
5

Hroro:
Koa ar,loe pacxoAo8 244 349 0.06
l,lc

rorrrnK OnrrancuBor o o6ecneGrrrl

u3torosreHre 6taHok anecraroB

Koa slraos pacxoaoB

I{crolntr

QnxancoBo

Moaepa

r

mu u r

c

r

r

cn"

",

naeon
"

u6r.!i"

* 1iiliiiliili_-ffi

Ha

crft

MH

KoEqnLr.utrnbc

floilorenb&.

Koa sHaoe pacxoaoB 244 226 A,3
I{crorn nr r[u na ncoooF6
Cvuua

CvMMa
2

z

PocrBapaHq Aoro8op N9
/cnyM BHeseAoMcrseHHoii

1

oxDaHbl

40 000_00

4U UUU,UU

l6J

I UU UUU,UU

ZIO.UU

14rcro

4U UUU,UU

I(oa auaoo pacxolon 7
llcrovuHn SlnaacoaoFo
lyMMa

Ne

HarMeHoBaHFe

1/n

pacxotoB

ncqncneHtsat,

LYMMA

yTaepxaeHHa,
2022

TyryDrucxar IlP6 . McA ocMolp aoroBop

{r sa-r6

E0 000,00

.rve

0l

Ol.2022
fyryr6rMcKu tIPE aoroBop,$ 34-202 I /nP-MC or 20.0E.202

2

tsa

0,00

6lsiotr

75 615,00

l3C: 6ar.anua:u aorosop Nsl 4/994 gr 28.01.2022

1t

152.00

ll

'HrreHhq.o6yqets!e aorcBop }& i 4/993 or 28 01.2022

2 537,50

urxeHMq o6y{eHtse

raooparopHbre

lon cou.

K aorosopy Nr I 4/991 or 28

|

0l

2022 or 24.05 2022

rcue4oBahrr aoroBop jV! 141992 ot 28 t)l 2022
xocreaoBaHrr lotr corn. l{ AoroBopy N! l41992 or 28 0l 2022 or

)KE-Koaryp: o6roarenue

5

)OO UTn "npoM jHepro o6yqeHHc rn repcoHara
lyryn6rMcKar qPE : npeApeico86rii ocMorp BoArlrent

6

Kt ru-r

3 625,00

3 625,00

28 7 39,o4

| 227.60
I

b Ha

Ne

0 528,00

I

500,0u

0.00

54 000.00

0,00

I

09-2022IIP/oau or 26.0t.2022

z2'7.60

0 540.00

|

tpoueHHe aHTHBrlpyca

Iyryruucxar I{PE norosop

152.00

2 537,50

28 7t9,04

14.05.2022
3

Ha

Dv6

75

n6oparopxsre

8 000,00

8 000,00

I

01.01.2022

TyryrHMcKei UPE norcsop Ne t 0-2020 nP/ocM or
7

ro!.

2O

02.2020

6 4E0,00

o6yc€Hxe Boaurent

I

6 480,00

500.00

0,00

8

9

Tuuqxu I{PB : poroIurqxan UPE poro-

uruxil Ll]'b

I \fiy/22 or 09.02.2022
Hopo-Bilpycbr lurosop Nr 104/ny 2Z or 25 05 2022
poro- flopo-Btrpycbr no,oBopN! I l8 flV,l2 or0.t 08 2022

tsgpo-BHpyc6r aoroBop l,{i 7

4 944.00

4 944,00

3 090.00

||

l0

J.40

l

090,00

2

l0t,00

2 000,00

0,00

ll
uTo.fo:

332 063.54

168 239,14

KoA BtrAoB pacxoaos 214227

I{crornar

QunancoBoro oOecnegetrils

Cyuva

CyMMa

Nr

HahMeHosarfle pacxoaos

nln

trc!HcneHHat
pv6

2

\BTocrpaxoBaHre aBro6yca

nAO CK "lrocroccrpax" lorogop

Nl

or

YTaepr(aeHHar

2022

N!,

3

4

5 000,00

4 862.50

6.7, Pacver (o6ocxoBaHHe) pacxoaoB na npuo6perenae ocnoEHbrx cpeacrB, MarepflanbHbrx 3atracoB

I{oa suaoe pacxoaoB 244 310 0.06

llcrounur

QunancoBoro o6ecneceHus

Ne

HasMeHosairHe

oln

pacxoaoB

Koruqecrro

l

)OO"lllxorrnurii $opvar" .{oroeop ,\!llj@26a12A22 or

3

4

5

6

lpuo6pereHre yqe6Hoi nMTeparypbl
,In qrpKo8a O.C. AoroBop Ne I ? or 0t.0?.2022
lpuo0p6eBue yqe6HrxoB
)Oo"lllroronufi gopMar" AoroBop NllIlO4O9 /2022

21

.06.2o?2r

I4',7

483

)OO"Illxoruxuri gopMar" /loroBop NllllO 4t I lZA22 or I j.09.2022r
koHcrpyKTopoB

lIIl.fupxoaa O C.,l-loroBop Ne or
npxHTep trt uaerHoii neqa,rff

I 084.65
I

06,1 5

59 443,00

I

5r 270,00

I 041,43

6'1 693.00

l0

I 028,00

l0 280.00

I

I ttl tl

I

or n.A9.ZO22r

!Pro6peTeHHe koHcrpyxropoB

npH06pereHHe

Cyuva, py6.

(rp.2xrp.3)

z

rpfl06pflehre yqe6HrKoB

2

Cpearrr
croruocrl, py6

15 06.1 00

Ha

py6

2 000,00

25 064.00

Ifioro

325 750,00

Hroro yreepNlero na 2022 nol

325 ?50,00

rq,ontrnaosreM canoilH XonrynlrrxrflJd

I{oa euaoe

lo.*ooo"

I,Icrovnur QaratcoBoro

ooectreqeHfis

I9

dn0srroii 6torHc,

Haff MeHosarire pacxoloB

n/n

Koraqecteo

Cpeanen
cTorMocTh, py6

2

l

Cyuua, py6

(rp.2xrp

3)

4

l

0,00
I4Toro:

0,00

Ko4 eu4or pacroaots 244 310

I,t"ro"nr^ $rnancou"

Koa sHAos pacxoaoa 244 346

I{crornnr drtuancouoao o6emnn"
llaruetoaasne pacxoaoe

n/n

un.qacrr

K no)K

6.00

2

l
4

5

(n

K

3aa-r6

Ha

0l

01.20221 3rekrporosapbr

aor,Vf90K or :7 l0 2021

aBro6yoy: aBrouuHU 2* 14100=28600,00,
PeMHr npeBoAa: 5*160=800,00

I 580,00

I 208.00

I 208.00

50,00

450,00

22 500.00

l]l

136,78

31 383.00

l7

1

4 200.00

29 400,00

29 400.00

9 400,00

38 800,00

l8

130 871,00

t08 J71,00

383.00

K

@n.qacTx x aBTo6ycy: npoKnaAXr

paalcrop

580,00

3rekTpo(oTraM

)OO"ldJHeprouepBil."

sn \acrr

6

5

i

263.33

052021

,an.cacTH

Cyuua
yTEeproeHHat

croruooro, py6
4

crrnarrsquu HII @fr6i€-.El-

KoHDaKr,\il 40K or 09 I 2 202?
Kr.'lu-G Ha 0l 01.2022r sr.cacrr x
rcr(.gur Hu!sur, OOO',Tu:ueprocepuc.,4or.N933

(or ll

LYMMA

cpeAHrt

KOn-ao

I

I KoMnn=6g00,00;

:

ur=32000,00

I

Aioro

800.00

Koa suaoe pacxoaos

llcrourun

Qnnancouo
%

i{!

IlnHMeHoBaHte

n/n

pacxoaoB

LYMMA

Cyuua

croruocrr, py6

hcqflcneHHar.
nv6

yrBepxAeHHat

3 741,u0

55,00

205 819,21

I

2 424,00

55,00

133 341.37

133 344

xori'ao

cpeagst

2

rCM OOO "HnO ,'fpo"-npn"
t0 al.2022

rc-ilf,-rro

l-CM OOO "HnO "fpax-ftpu,,soroeof

JVe

b

o,

or

12.2022

85 000.00
3'7

-20 483,62:
|

5,00

326,67

5 500.00

5 500.00

321 199.96

323 844,37

Koa guaoe pacxolroB 244 346 0.06

I,Icrovxur (runaucoso
Ne

)yMara

50-00

2

raTMa!

3

)KOpOCUffAaTeru

4

nanra

5

tanxa "Agro"

6

ur

xypHubt knaccHHe

1

KaruenipcKar KHnra

8

KapTpharsl

aera6pg

20

22 r.

(aam cocraoreuur pacvera)

2021

ro!,

22 208,00

25.00

250.00

2s0,00

250,00

250.00

I

0,00

25,00

r

0,00

1s0.00

1

I

5,00

250,00

] 750.00

IITO|O rrc,rrrcrcuo:27 720 527,79 ov6.
!ITOfO yraepx4eHo: 26 ii2 338.6g py6. B r.q. oep.ocr.-

20 "

Hn

25,00

5,00

faagxrti 6yttnUrep

22 208.00

CyMMa
yTaep)K4eHHa'

0,00

20.00

racqeTil nolroToBHn

380.00

pv6

10,00
I

6yuar

Cyuua

cpeaHrt
cror{itocTb, py6

F{auMeHoBaHIe pacxoloB

n/n

250,00

250.00
2

000,00

25 954.6E ov6.

500,00

250,00

I

500,00

3 7s0,00

5 000.00

5 000,00

0 000.00

l0 o00po

4J 208!00

43 20E.00

I

nofforcBneffo

llpuoNeHre

c Hcnonb3oBaHffeM cxcEMU

Kotrcynsrarlrlhrc

Ns 2

r Tpe6ooanwu

x

maly t!marcoao-xo:ricraewoi

aerrerbHoclff rocyaapcneHnoro (uyrualluuluoro)
yqpe)KIeHht

!
I

Pacqertr (o6ocuoeauul) rc n.nauy Quriaucouo-xo3riicrBoHHoii ,{eflTeJrblrocrrl r'ocyaapc'rReHHo[o (MyHl.ruurrar'n'Horo) yqpexAeHuq
1. Pac.lersr (o6ocHonaHun) Bbrn,rar' fiepcoHaJry (crpora 210)

2ll

Koa eilaos pacxoaor

0.04

IdcroqnuxQlruauconoroo6ecneqeH o6racrnoii6to42491

l.l.

Pacqerbr (o6ocuoeauun) pacxoaoB Ha onJrary Tpyaa

CDe.tHeMecflrHblii Dt3MeD onJrrarbl rpv.la Ha oaHoro paoorHuKa, pyo

,[,o,rNHocrl,
rpynna

J\!

n/n

v
c

!tcreHHocrh,

.qonxHocreii

e.qtHnu

2

3

4

-fr€uH€urHcl

7

oKraay
(Kareropnr)

xapaKrepa

xo::rbtbuuneHr

4x
(1+rp.8/100)

9
7 410,60

37 0s3,00

26 850,00

4 027,50

6 175,50

0,00

0.5

3 771 ,25

3171.25

0,00

3 868,2s

0,00

(l,j

jl 6 10.6

4

(r

10.63

().00

_.1

0:8.88

922

92

)

0.(J0

6057,7s

1.5

r2 781.88

i2 78r.88

0.00

l0

0,00

3 437.78

304 295,18

0,5

6 l s0.00

6 r50.00

0,00

|

691,25

615,00

|

268,44

114 072,95

0,5

6 843.75

6 813,75

0.00

I

882.03

684,38

|

411,52

t26 940,81

0,5

6 I 50.00

6 I 50,00

0,00

1691,25

61s,00

1268,44

I 14 072.95

0,5

7 528.r3

6 843.75

684.3 8

2 053,1

684,38

1 539.84

I

l2 710.00

12 710,00

0,00

3 171.50

0,00

2 383.1 1

2n

9s2.21

t.5

26 I 06,60

26 t06,60

0,00

6 988,93

1 849,93

5 241,70

s75

9t7,t2

0.25

4 262,50

4 262.50

0,00

|

426,25

879,14

\7 ,J

296 7?0.1)

lr)

6

IOn)KHOCTHOMy

8

I

36.61

10

629 882,31
474 560,08

1145.93

t01 431,73

0.00

I

l0l

0,00

2 191 .85

l45,el

431.73

HTATEJI b

ioqna,rrsrrfi
:leIarcr
I

8

o xapaKTepa

uo BbtnraraNl

cruMynHpyrouerc

0.00

MnaaruHii
TI

neHcaufioHHof

7

(anDaM

BOC

oKna,qy

flo BbltlnaTaM
r(0M

py6.(rp.3xrp.

8 234,00

4oxyueu roee!,
6

ro llojl)r(trocl HoN4y

rpyAa B foA,

PaIoHHbrf

s 370,00

YBP
llaooDaHr'

I

Haa6asxa x

3s 800.00

3aM..qr.rpeKropa no

3

B0efo

q,OHII OIUIATbI

qHAJI

E

49 404,40

{uperrop
2

\l.iote

B TON|

lpenoAaBarerb-

opraHh3arop

OEX
rIeaaroropfaH H3arop

l0

fle.qaror6n6,ruoreraou

ll

IIe.qaror-ncHoror

12

AOrUKOIbH0f0

3

38 480,84

tJOCNUTATCJTb

13

MyslrxarlHlrfi
DVKOBONHTEJIE

t4 V.rareng

l5

O6yreuue ua

LtT0fo:

6t 6tJ.t2
4l

54 387. I 4

JU./f,

s12 | I r,7ll

15t 5J5,75

76 I 66,s3

12 9 I 6,6-l

I 223,s8

,7

46

lt0 rf

,1

I

.51

,q

79 06844

?sR ??

6l 2t4 7l

I

5 509,86

12 057 ,85

986 896,93

153 854.04

40 t43,t2

108 254.80

2 496.16

3 845,23

9 312.27

81 619,62

t6

I

077 .t 3

9 793 619

172 449,78

l0 038 733,34

ymBepil(deHo

pacxoaoB

U4 /.UU

58 798.67

[oMy c

KoA snaoe

)

3.11

172,19

2ll

floarorcBneao c ffcf,on!rcsaHxeM oHcEMil

Hcro.rHnr QuHaHcoeoro o6ecneqesl

I{o[cynBTaHlIInc

MecTHt tH olollilteT

1.1. Pacqersr (o6ocrronauun) pacxoaoB Ha
LtHbti:i Da3Meo

onlaTbt TDVna

Ha

orrraryrpyAa
omarbr

ExeN.rec.s,iHar
Ha,{6asKa

rpyaa B roA,

r

NO BbINJIATAM

aonxHocTHoMy

KOMneHCatlltoHHOr

oKna.4y

o xapaKrepa

(rareropr.rr)

py6.(rp.3xrp.

4x

(l+rp.8/100)
x
10

6 712,50

6 712.50

8 52t.25

8 52t.25

9 221.2s

o

106 676,68

426706,80
4

t)r ,s

202 863,45

202 863,45

l3 751.10
7 377,00

7 377,00

2 291,85

t

180,'70

202 8634s

7lt

37 902,52
'1 311 .00

| 217

750,46

317 .00

't 377.00
2 312,00

2 312.00

1145.93

t01 431,73

t01 431,73

2171,54

2 171,50

|

145,93

t01 431,73

z 312,00

2 312.00

I

145.93

tlt

213

t6l

431.73

nq.WseBo

1,2. Pacrerur (o6ocnoeanna) Bbronar flepcoHany
Ne

I{onHqecrBo
pa6orHuxoB,

Cpelanii pcvep aunrarbr H& oAloro
pa6orHr(a B AeHL, py6.

HatrMeHoBaBte
pacxoaoB

Cywa, py6.

KonrqecrBo

qen.

ABEi

t5

45

l0

28

(.p.3xrp.4x
rp. 5)
6

ttcr 3 Aflt
ll I 266 0.04

;onbtsflqHhrft

).6.

2

|

;onbHrqHLrii rucT 3 AHs
r,1.5. tlt 266 0.0s

100,00

s00.00

48 054,93
30 000,00

I,lroro

78 054,93
I

Paccerur (o6ocnooaitul) Bbrnnar nepcoHany tro yxoay 3a pe6eHKoM

1,3.

Ne

Huveuogarre

nln

pacxoAoB

{uoexxocrr

pa6or xrKoB.

notyqabqHx

noco6le

PaMep

KonrqecrBo

C\rua" p,6.

86ItrNADI

toa aa
onuoro pa6orxrra
BbrnnaT B

(r?.3xrp.4x

(noco6ur)
B

rp. 5)

Mecrq, py6.

4
z

HToro:

0,00

1.4' Pacrerur (o6ocH0BsflEe) crpaxoBbrx B3HocoB Ha o6s3arsbHoe crpaxoBaHte a IletctroHHbrfi
OSHA PocotricKoi
{Deaepauln, I